Great breakdown of the methodology and good to know about Moody's Analytics being separate from the rating agency. Touche.
I still believe that they may be underestimating the effect that low rates for too long had on the economy and asset prices in general. Maybe that lives in the "other" category, but I think it is worthy of a breakout.